24655 2nd AveEatonCO80615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eaton at 24655 2nd Ave, Eaton, CO, 80615 offers a 7.06% rental yield on a $540,900 purchase with $3,182/mo rent. Total monthly income registers $3,182/mo, and a $2,647/mo payment leaves $30/mo available for distribution. Annual cash flow reaches $362/yr on $177,956 to close, and return on cash invested stands at 20.26% in year one. Equity gained on principal adds $3,490/yr while 5% annual appreciation supports $149,441 over five years. Portfolio math shows five-year ROI at 104.25% and total cumulative return in cash at $185,517. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,182/mo property income against a $2,647/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
3.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80615, Eaton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,597 (100%) |
| Owner Occupied HU | 2,905 (80.8%) |
| Renter Occupied HU | 608 (16.9%) |
| Vacant Housing Units | 84 ( 2.3%) |
| Median Home Value | $593,518 |
| Average Home Value | $632,979 |
Housing Distribution
Address Breakdown
Residential
3,541
Single Family
3,463
Multi-Family
78
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices