Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in South Ryegate at 2461 Scott Highway, South Ryegate, VT, 05069 listed at $225,000 pairs $2,161/mo rent with a $1,101/mo payment to leave $664/mo cash flow. Total monthly income runs $2,161/mo, and annual cash flow reaches $7,972/yr on $74,588 cash to close. Return on cash invested measures 30.6% in year one, and rental yield registers 11.53% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 160.82% and total cumulative return in cash totals $119,949. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,161/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1870
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05069, South Ryegate, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 245 (67.7%) |
| Renter Occupied HU | 29 ( 8.0%) |
| Vacant Housing Units | 88 (24.3%) |
| Median Home Value | $288,953 |
| Average Home Value | $328,755 |
Residential
199
Single Family
199
Multi-Family
0
Businesses
12
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listed for sale | $225,000 |
| 2017-04-13 | Listing removed | $89,900 |
| 2015-07-31 | Listed for sale | $89,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-10 | N/A | N/A | $93,100 | N/A |
| 2023-08-10 | N/A | N/A | $93,100 | N/A |
| 2022-08-10 | N/A | N/A | $93,100 | N/A |
Listed by: June Griswold • Placey Associates
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5051022
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-08-10 13:28:33 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
