2460 Northside Dr APT 303ClearwaterFL33761
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Clearwater rental at 2460 Northside Dr APT 303, Clearwater, FL, 33761 sits in the solid-income band: 13.11% gross yield, $1,966/mo rent, $279/mo net after the $809/mo debt service, DSCR 2.43. Entry price of $179,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $49,703 and $1,657/yr in principal reduction bring total cumulative return to $88,690.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.1% | 5.2% |
| Monthly Cash Flow | $279 | $400 |
City averages based on Clearwater market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,966 |
| Total Monthly Debt Service | $1,615 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
0.48 Acres lot
$N/A/sqft
$493 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
0.48 Acres lot
$N/A/sqft
$493 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices