2455 W Jasper Ave, Apache Junction, AZ, 85120 | $1,304/mo Cash Flow

Recently Sold

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2133 sft

1026 E 8th Pl, Mesa, AZ, 85203

3 Bed
2 Bath
1630 sft

1163 W 15th Ln, Apache Junction, AZ, 85120

3 Bed
2 Bath
1131 sft

915 E Commonwealth Pl, Chandler, AZ, 85225

Bisbee Plan 3565 Plan, Wales Ranch : Premier

3 Bed
2 Bath
1400 sft

Bisbee Plan 3565 Plan, Wales Ranch : Premier, San Tan Valley, AZ, 85140

Nearby investment properties with comparable prices

2 Bed
2 Bath
1107 sft

2550 S Ellsworth Rd UNIT 813, Mesa, AZ, 85209

2 Bed
2 Bath
1107 sft

2550 S Ellsworth Rd UNIT 312, Mesa, AZ, 85209

2 Bed
2 Bath
1316 sft

8500 E Southern Ave LOT 537, Mesa, AZ, 85209

1 Bed
2 Bath
785 sft

101 Kaolin Dr, Apache Junction, AZ, 85119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Apache Junction at 2455 W Jasper Ave, Apache Junction, AZ, 85120 generates $2,750/mo in rent and, after a $1,003/mo payment, leaves $1,304/mo in cash flow. Total monthly income is $2,750/mo, and annual cash flow is $15,644/yr on $67,958 invested. Return on cash invested sits at 42.93% in year one, and rental yield is 16.1% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 227.44% and total cumulative return in cash sums $154,566. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,750/mo property income rather than buyer’s personal income.

Single Family

Built in 1999

6,391 sqft lot

$N/A/sqft

$163 monthly HOA