2454 Rose Ave NWAlbuquerqueNM87104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Albuquerque at 2454 Rose Ave NW, Albuquerque, NM, 87104 offers $2,983/mo rent that, after a $2,317/mo payment, leaves $45/mo cash flow. Total monthly income is $2,983/mo, and annual cash flow is $542/yr on $156,899 cash. Return on cash invested measures 20.25% in year one, and rental yield stands at 7.56% at a $473,300 entry. Equity gained on principal adds $3,054/yr while 5% annual appreciation compounds into $130,764 by year five. Five-year ROI records 104.73% and total cumulative return in cash reaches $164,317. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,983/mo property income versus a $2,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1941
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87104, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,370 (100%) |
| Owner Occupied HU | 3,621 (56.8%) |
| Renter Occupied HU | 2,236 (35.1%) |
| Vacant Housing Units | 513 ( 8.1%) |
| Median Home Value | $420,672 |
| Average Home Value | $472,161 |
Housing Distribution
Address Breakdown
Residential
6,079
Single Family
5,907
Multi-Family
172
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A