2451 Us Highway 34DrakeCO80515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Drake at 2451 Us Highway 34, Drake, CO, 80515 offers a 12.16% rental yield on a $770,000 purchase with $7,800/mo rent. Total monthly income registers $7,800/mo, and a $3,769/mo payment leaves $3,312/mo available for distribution. Annual cash flow reaches $39,748/yr on $253,330 to close, and return on cash invested stands at 35.75% in year one. Equity gained on principal adds $4,969/yr while 5% annual appreciation supports $212,737 over five years. Portfolio math shows five-year ROI at 187.29% and total cumulative return in cash at $474,465. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,800/mo property income against a $3,769/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
4.06 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Lovato • Keller Williams Integrity Real Estate LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5940393
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)