2451 NE 199th StMiamiFL33180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 2451 NE 199th St, Miami, FL, 33180 listed at $1,549,000 pairs $20,735/mo rent with a $7,582/mo payment to leave $10,455/mo cash flow. Total monthly income runs $20,735/mo, and annual cash flow reaches $125,462/yr on $501,876 cash to close. Return on cash invested measures 45.37% in year one, and rental yield registers 16.06% at a $1,549,000 basis. Equity gained on principal adds $9,995/yr, and annual property appreciation at 5% supports $427,960 by year five. Five-year ROI tracks 239.88% and total cumulative return in cash totals $1,203,875. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $20,735/mo property income relative to a $7,582/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
9,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33180, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,279 (100%) |
| Owner Occupied HU | 9,992 (47.0%) |
| Renter Occupied HU | 5,706 (26.8%) |
| Vacant Housing Units | 5,581 (26.2%) |
| Median Home Value | $606,613 |
| Average Home Value | $728,383 |
Housing Distribution
Address Breakdown
Residential
19,046
Single Family
2,662
Multi-Family
16,384
Businesses
1,561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Celia Mussman • One Sotheby's International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11620545
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.