2450 Whitfield Dr, Mendota Heights, MN, 55120 | $3/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3764 sft

872 Montana Ave W, Saint Paul, MN, 55117

4 Bed
3 Bath
3076 sft

591 Autumn Oaks Ct, Eagan, MN, 55123

3 Bed
3 Bath
2802 sft

5850 Oxboro Ave N, Stillwater, MN, 55082

5 Bed
3 Bath
2540 sft

2200 Horizon Rd, Burnsville, MN, 55337

Nearby investment properties with comparable prices

3 Bed
2 Bath
3160 sft

7856 Adler Trl, Inver Grove Heights, MN, 55077

4 Bed
3 Bath
3359 sft

6289 62nd St S, Cottage Grove, MN, 55016

4 Bed
4 Bath
2402 sft

5179 Mustang Ct, Woodbury, MN, 55129

5 Bed
3 Bath
2621 sft

The Henry Plan, Sienna Grove, Woodbury, MN, 55129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mendota Heights at 2450 Whitfield Dr, Mendota Heights, MN, 55120 uses $230,267 cash to close to unlock $38/yr annual cash flow and $3/mo monthly cash flow. Total monthly income runs $4,374/mo, and a $3,426/mo payment keeps the spread at $3/mo. Purchase price stands at $699,900, and rental yield measures 7.5% with $4,374/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 103.8% and total cumulative return in cash records $239,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,374/mo property income covering a $3,426/mo payment rather than investor’s personal income.

Single Family

Built in 1992

0.49 Acres lot

$N/A/sqft

No HOA