5850 Oxboro Ave N, Stillwater, MN, 55082 | $814/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3320 sft

3063 Highpointe Curv, Roseville, MN, 55113

3 Bed
3 Bath
2277 sft

6570 Jody Ave S, Cottage Grove, MN, 55016

5 Bed
3 Bath
2560 sft

2219 Grafton Ave N, Oakdale, MN, 55128

3 Bed
3 Bath
1560 sft

389 Colborne St, Saint Paul, MN, 55102

Nearby investment properties with comparable prices

4 Bed
2 Bath
1993 sft

111 Canterbury Rd, Circle Pines, MN, 55014

4 Bed
2 Bath
2507 sft

1411 County Road A, New Richmond, WI, 54017

The Dalton Plan, Hinton Woods Express Townhomes

3 Bed
3 Bath
1687 sft

The Dalton Plan, Hinton Woods Express Townhomes, Cottage Grove, MN, 55016

3 Bed
3 Bath
1665 sft

5141 Stable View Dr, Woodbury, MN, 55129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 5850 Oxboro Ave N, Stillwater, MN, 55082 uses $154,148 cash to close to unlock $9,771/yr annual cash flow and $814/mo monthly cash flow. Total monthly income runs $3,718/mo, and a $2,276/mo payment keeps the spread at $814/mo. Purchase price stands at $465,000, and rental yield measures 9.59% with $3,718/mo rent. Return on cash invested shows 26.25% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 136.92% and total cumulative return in cash records $211,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,718/mo property income covering a $2,276/mo payment rather than investor’s personal income.

Townhouse

Built in 1997

8,712 sqft lot

$N/A/sqft

No HOA