Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dublin at 245 Hurt St, Dublin, TX, 76446 priced at $264,900 pairs $2,868/mo rent with $984/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,868/mo, and annual cash flow comes to $11,806/yr on $87,814 invested. Return on cash invested is 33.35% in year one, and rental yield stands at 12.99% on a $264,900 basis. Equity gained on principal adds $1,709/yr, and 5% annual appreciation accumulates to $73,187 by year five. Five-year ROI measures 176.14% and total cumulative return in cash reaches $154,676. For financing, Ziffy Mortgage’s DSCR program evaluates $2,868/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $264,900 |
| 2023-02-28 | Sold | N/A |
| 2023-01-30 | Pending sale | $194,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3131.98 | -9.78% | $193,210 | 28.87% |
| 2022-08-15 | $3471.32 | 35.55% | $149,930 | 43.97% |
| 2021-08-15 | $2560.90 | 7.26% | $104,140 | 14.05% |
Listed by: Ricky Sorrells • Powerstar Realty
Mls Name: NTREIS
Mls ID: #20699996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
