24406 E Louisiana CircleAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 24406 E Louisiana Circle, Aurora, CO, 80018 listed at $664,990 pairs $4,144/mo rent with a $3,255/mo payment to leave $14/mo cash flow. Total monthly income runs $4,144/mo, and annual cash flow reaches $165/yr on $218,782 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.48% at a $664,990 basis. Equity gained on principal adds $4,291/yr, and annual property appreciation at 5% supports $183,724 by year five. Five-year ROI tracks 104.05% and total cumulative return in cash totals $227,644. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,144/mo property income relative to a $3,255/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6,534 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Loba Ergeno • The Impact Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4104467
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)