2438W Plan, M3 Ranch 50', Mansfield, TX, 76063 | $2,038/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2438W Plan, M3 Ranch 50', Mansfield, TX, 76063 | $2,038/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4645 sft

905 Country Club Rd, Cleburne, TX, 76033

3 Bed
3 Bath
3840 sft

3460 Woodard Ave, Cleburne, TX, 76033

4 Bed
4 Bath
3456 sft

144 Diablo Dr, Burleson, TX, 76028

4 Bed
3 Bath
2594 sft

605 Crystal View Dr, Mansfield, TX, 76063

Nearby investment properties with comparable prices

4 Bed
4 Bath
3543 sft

Primrose FE IV Plan, Silo Mills, Joshua, TX, 76058

3 Bed
2 Bath
2313 sft

4416 Lupine Estate Dr, Joshua, TX, 76058

4 Bed
3 Bath
2263 sft

2263W Plan, M3 Ranch 50', Mansfield, TX, 76063

3 Bed
4 Bath
3336 sft

Primrose FE II Plan, Silo Mills, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at 2438W Plan, M3 Ranch 50', Mansfield, TX, 76063 listed at $542,900 pairs $5,898/mo rent with a $2,657/mo payment to leave $2,038/mo cash flow. Total monthly income runs $5,898/mo, and annual cash flow reaches $24,451/yr on $178,614 cash to close. Return on cash invested measures 33.75% in year one, and rental yield registers 13.04% at a $542,900 basis. Equity gained on principal adds $3,503/yr, and annual property appreciation at 5% supports $149,993 by year five. Five-year ROI tracks 178.25% and total cumulative return in cash totals $318,373. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,898/mo property income relative to a $2,657/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Entry welcomes with 12-foot ceiling. Game room and home office frames coffered extended entry. Kitchen and morning area open to spacious family room with wall of windows. Kitchen features corner walk-in pantry and inviting island with built-in seating space. Primary suite includes dual vanity, garden tub, separate glass-enclosed shower and large walk-in closet in primary bath. All bedrooms feature walk-in closets. Covered backyard patio. Two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082