2435 Sheehan Dr UNIT 201, Naperville, IL, 60564 | $873/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
- sft

33 Canterbury Rd, Aurora, IL, 60506

3 Bed
2 Bath
1935 sft

513 S Princeton Ave, Itasca, IL, 60143

3 Bed
2 Bath
1300 sft

13090 River Rd, Plano, IL, 60545

2 Bed
2 Bath
1200 sft

2416 Courtyard Cir UNIT 2, Aurora, IL, 60506

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

103 Grandview Ave, Lockport, IL, 60441

2 Bed
1 Bath
- sft

514 Watson St, Aurora, IL, 60505

2 Bed
1 Bath
1212 sft

213 N Vine St UNIT 3, New Lenox, IL, 60451

2 Bed
2 Bath
1449 sft

1069 Dalton Ave, Yorkville, IL, 60560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 2435 Sheehan Dr UNIT 201, Naperville, IL, 60564 uses $89,903 cash to close to unlock $10,480/yr annual cash flow and $873/mo monthly cash flow. Total monthly income runs $2,754/mo, and a $1,327/mo payment keeps the spread at $873/mo. Purchase price stands at $271,200, and rental yield measures 12.19% with $2,754/mo rent. Return on cash invested shows 31.57% in year one, and 5% annual appreciation builds toward $74,928 over five years. Five-year ROI reaches 166.35% and total cumulative return in cash records $149,550. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,754/mo property income covering a $1,327/mo payment rather than investor’s personal income.

Townhouse

Built in 2000

N/A lot

$N/A/sqft

No HOA