2435 E Starry Night WayWilliamsAZ86046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williams at 2435 E Starry Night Way, Williams, AZ, 86046 priced at $366,000 pairs $2,382/mo rent with $200/mo cash flow after a $1,791/mo payment. Total monthly income equals $2,382/mo, and annual cash flow comes to $2,402/yr on $121,329 invested. Return on cash invested is 21.89% in year one, and rental yield stands at 7.81% on a $366,000 basis. Equity gained on principal adds $2,362/yr, and 5% annual appreciation accumulates to $101,119 by year five. Five-year ROI measures 113.18% and total cumulative return in cash reaches $137,325. For financing, Ziffy Mortgage’s DSCR program evaluates $2,382/mo property income against a $1,791/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2023
1.08 Acres lot
$N/A/sqft
$225 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86046, Williams, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,203 (100%) |
| Owner Occupied HU | 2,695 (51.8%) |
| Renter Occupied HU | 821 (15.8%) |
| Vacant Housing Units | 1,687 (32.4%) |
| Median Home Value | $370,189 |
| Average Home Value | $469,475 |
Housing Distribution
Address Breakdown
Residential
3,339
Single Family
2,559
Multi-Family
780
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Devin M Cutlip • Realty ONE Group, Mountain Desert
Mls Name: NAZMLS
Mls Provider:
Mls ID: #198281
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.