Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 24302 Rose Cobbler Dr, Richmond, TX, 77469 listed at $841,500 pairs $4,838/mo rent with a $4,119/mo payment. Total monthly income runs $4,838/mo. Return on cash invested measures 13.59% in year one, and rental yield registers 6.9% at a $841,500 basis. Equity gained on principal adds $5,430/yr, and annual property appreciation at 5% supports $232,491 by year five. Five-year ROI tracks 70.67% and total cumulative return in cash totals $195,665. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,838/mo property income relative to a $4,119/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Price change | $878,500 |
| 2025-08-10 | Price change | $899,999 |
| 2025-07-01 | Price change | $911,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $18134.48 | 173.22% | $820,973 | 176.83% |
| 2023-10-15 | $6637.44 | 416.60% | $296,566 | 443.16% |
| 2022-10-15 | $1284.84 | N/A | $54,600 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
