Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 1543 Adams Walk Ct, Houston, TX, 77077 at $715,300 posts ROI 21.67% with $316/mo cash flow from $5,520/mo rent. Total monthly income equals $5,520/mo, and annual cash flow records $3,786/yr on $235,334 to close. Return on cash invested measures 21.67% and rental yield reads 9.26% at the current $715,300. Equity gained on principal adds $4,616/yr, and 5% annual appreciation supports $197,624 by year five. Five-year ROI prints 113.68% and total cumulative return in cash totals $267,535.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,520/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
9,212 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listing removed | $4,250 |
| 2025-06-26 | Price change | $4,250 |
| 2025-05-17 | Price change | $4,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $12389.92 | 4.33% | $593,175 | 0.64% |
| 2023-10-12 | $11875.63 | -4.64% | $589,417 | 4.22% |
| 2022-10-12 | $12453.18 | N/A | $565,568 | 12.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
