Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 2426 Phantom Quartz Ln, Rosharon, TX, 77583 earns $343/mo cash flow from $2,640/mo rent with a $1,581/mo payment. Total monthly income totals $2,640/mo, and annual cash flow totals $4,114/yr on $107,108 capital. ROI tracks 23.75% on current figures, and rental yield reads 9.81% at a $323,100 purchase. Equity gained on principal adds $2,085/yr, and 5% annual appreciation supports $89,267 over five years. Five-year ROI reaches 124.63% and total cumulative return in cash sums $133,492. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Price change | $413,990 |
| 2025-06-03 | Price change | $327,890 |
| 2025-05-30 | Price change | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Village Builders
Mls ID: #N/A
