2425 Mooneyham Ln, Horn Lake, MS, 38637 | $391/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1199 sft

2605 Valleybrook Rd, Horn Lake, MS, 38637

4 Bed
1 Bath
- sft

3191 Scenic Hwy, Memphis, TN, 38128

4 Bed
2 Bath
- sft

710 N Perkins Rd, Memphis, TN, 38122

3 Bed
2 Bath
1202 sft

5616 Falling Bark Dr, Memphis, TN, 38134

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

7640 Iris Dr, Southaven, MS, 38671

3 Bed
2 Bath
1893 sft

709 Holiday Dr, West Memphis, AR, 72301

3 Bed
2 Bath
1284 sft

967 Greencliff Dr, Southaven, MS, 38671

2 Bed
2 Bath
1352 sft

506 Peabody Sq #506, Memphis, TN, 38104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Horn Lake at 2425 Mooneyham Ln, Horn Lake, MS, 38637 listed at $245,000 pairs $1,890/mo rent with a $1,199/mo payment to leave $391/mo cash flow. Total monthly income runs $1,890/mo, and annual cash flow reaches $4,691/yr on $81,218 cash to close. Return on cash invested measures 25.68% in year one, and rental yield registers 9.26% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 133.72% and total cumulative return in cash totals $108,600. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,890/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38637, Horn Lake, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,770 (100%)
Owner Occupied HU	6,439 (59.8%)
Renter Occupied HU	3,658 (34.0%)
Vacant Housing Units	673 ( 6.2%)
Median Home Value	$174,352
Average Home Value	$194,142