2425 Kugler RdBrutusMI49716
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 2425 Kugler Rd, Brutus, MI, 49716 in Brutus hard to pass up. The 23.16% gross yield on a $119,000 purchase results in $2,297/mo in rent and $1,512/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (4.29). Annual cash flow of $18,145, five-year appreciation of $32,878, and $1,096/yr in equity build-up combine for a projected total cumulative return of $142,673.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 23.2% | 7.1% |
| Monthly Cash Flow | $1,512 | $350 |
City averages based on Brutus market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,297 |
| Total Monthly Debt Service | $737 |
| DSCR Ratio | 3.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49716, Brutus, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 637 (100%) |
| Owner Occupied HU | 295 (46.3%) |
| Renter Occupied HU | 55 ( 8.6%) |
| Vacant Housing Units | 287 (45.1%) |
| Median Home Value | $264,535 |
| Average Home Value | $352,263 |
Housing Distribution
Address Breakdown
Residential
436
Single Family
436
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49716, Brutus, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 637 (100%) |
| Owner Occupied HU | 295 (46.3%) |
| Renter Occupied HU | 55 ( 8.6%) |
| Vacant Housing Units | 287 (45.1%) |
| Median Home Value | $264,535 |
| Average Home Value | $352,263 |
Housing Distribution
Address Breakdown
Residential
436
Single Family
436
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices