2425 Ellies WayWest FriendshipMD21794
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 2425 Ellies Way, West Friendship, MD, 21794 in West Friendship. Rental yield 6.78%. The 1.26 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $350,739 and $11,692/yr in principal reduction project total return of $435,171.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 5.1% |
| Monthly Cash Flow | $(721) | $400 |
City averages based on West Friendship market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,175 |
| Total Monthly Debt Service | $7,391 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21794, West Friendship, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 812 (100%) |
| Owner Occupied HU | 713 (87.8%) |
| Renter Occupied HU | 72 ( 8.9%) |
| Vacant Housing Units | 27 ( 3.3%) |
| Median Home Value | $941,046 |
| Average Home Value | $997,363 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
811
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21794, West Friendship, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 812 (100%) |
| Owner Occupied HU | 713 (87.8%) |
| Renter Occupied HU | 72 ( 8.9%) |
| Vacant Housing Units | 27 ( 3.3%) |
| Median Home Value | $941,046 |
| Average Home Value | $997,363 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
811
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A