2421 Bethel Rd NE,Conyers,GA,30012

Investment Highlights

Rental property for sale in Conyers at 2421 Bethel Rd NE, Conyers, GA, 30012 priced at $364,100 converts $2,423/mo rent into $156/mo cash flow after a $1,782/mo obligation. Total monthly income equals $2,423/mo, and annual cash flow totals $1,877/yr on $120,699 invested. Return on cash invested prints 21.46% in year one, and rental yield reads 7.99% against a $364,100 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation compiles into $100,594 by year five. Five-year ROI reaches 111.24% and total cumulative return in cash sums $134,269. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,423/mo property income covering a $1,782/mo payment, not borrower’s personal income.