2421 Beckwith RdApexNC27523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apex at 2421 Beckwith Rd, Apex, NC, 27523 priced at $970,000 converts $4,202/mo rent into after a $4,748/mo obligation. Total monthly income equals $4,202/mo. Return on cash invested prints 13.05% in year one, and rental yield reads 5.2% against a $970,000 entry. Equity gained on principal adds $6,259/yr, while 5% annual appreciation compiles into $267,993 by year five. Five-year ROI reaches 66.11% and total cumulative return in cash sums $210,977. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,202/mo property income covering a $4,748/mo payment, not borrower’s personal income.
Single Family
Built in 2016
0.44 Acres lot
$N/A/sqft
$462 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Preeti Gupta • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10095133
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.