Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 24206 Calico Trace Ln, Katy, TX, 77494 listed at $391,325 pairs $3,097/mo rent with a $1,915/mo payment to leave $315/mo cash flow. Total monthly income runs $3,097/mo, and annual cash flow reaches $3,775/yr on $129,724 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 9.5% at a $391,325 basis. Equity gained on principal adds $2,525/yr, and annual property appreciation at 5% supports $108,116 by year five. Five-year ROI tracks 119.67% and total cumulative return in cash totals $155,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,097/mo property income relative to a $1,915/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2016
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-10-26 | Listing removed | N/A |
| 2025-07-28 | Listed for sale | $499,000 |
| 2024-06-28 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $2473.49 | 0.72% | $391,325 | -4.52% |
| 2023-10-28 | $2455.93 | -30.29% | $409,846 | 12.36% |
| 2022-10-28 | $3523.18 | N/A | $364,749 | 29.15% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
