Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2420 N Fielder Rd, Arlington, TX, 76012 generates $6,690/mo in rent and, after a $2,692/mo payment, leaves $2,779/mo in cash flow. Total monthly income is $6,690/mo, and annual cash flow is $33,346/yr on $180,950 invested. Return on cash invested sits at 38.49% in year one, and rental yield is 14.6% on a $549,999 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 203.65% and total cumulative return in cash sums $368,505. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,690/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $549,999 |
| 2024-05-17 | Pending sale | $549,999 |
| 2024-04-30 | Price change | $549,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5965.16 | -13.75% | $412,045 | 31.10% |
| 2022-08-13 | $6916.34 | -34.45% | $314,296 | -23.61% |
| 2021-08-13 | $10550.48 | 645.76% | $411,453 | 655.65% |
Listed by: Mike Dennis • Real
Mls Name: NTREIS
Mls ID: #20532702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
