2357W Plan, M3 Ranch 50', Mansfield, TX, 76063 | $1,782/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2357W Plan, M3 Ranch 50', Mansfield, TX, 76063 | $1,782/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2466 sft

113 Everest Ct, Burleson, TX, 76028

4 Bed
4 Bath
3535 sft

808 Valley Ridge Rd, Burleson, TX, 76028

4 Bed
4 Bath
5148 sft

10501 County Road 1016, Burleson, TX, 76028

5 Bed
3 Bath
3005 sft

853 Sugartree Dr, Cleburne, TX, 76031

Nearby investment properties with comparable prices

5 Bed
4 Bath
3360 sft

30 Osprey St, Joshua, TX, 76058

Magnolia III Plan, Parks at Panchasarp Farms

5 Bed
4 Bath
3754 sft

Magnolia III Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

4 Bed
3 Bath
3083 sft

2052 Trailwood Dr W, Burleson, TX, 76028

5 Bed
3 Bath
3395 sft

1146 Destrehan Dr, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at 2357W Plan, M3 Ranch 50', Mansfield, TX, 76063 listed at $548,900 pairs $5,686/mo rent with a $2,687/mo payment to leave $1,782/mo cash flow. Total monthly income runs $5,686/mo, and annual cash flow reaches $21,387/yr on $180,588 cash to close. Return on cash invested measures 31.9% in year one, and rental yield registers 12.43% at a $548,900 basis. Equity gained on principal adds $3,542/yr, and annual property appreciation at 5% supports $151,651 by year five. Five-year ROI tracks 168.36% and total cumulative return in cash totals $304,044. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,686/mo property income relative to a $2,687/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Extended entry highlights 12-foot coffered ceiling. Home office with French doors set at entry. Dining area flows into open family room with wall of windows. Open kitchen offers extra counter space, corner walk-in pantry and generous island with built-in seating space. Spacious primary suite. Double doors lead to primary bath with dual vanities, garden tub, separate glass-enclosed shower and two walk-in closets. Private guest suite with full bathroom and walk-in closet. All bedrooms include walk-in closets. Covered backyard patio. Mud room off two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082