Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 2420 Lakeshore Dr, Grapevine, TX, 76051 at $1,349,000 posts ROI 10.26% with from $5,912/mo rent. Total monthly income equals $5,912/mo. Return on cash invested measures 10.26% and rental yield reads 5.26% at the current $1,349,000. Equity gained on principal adds $8,705/yr, and 5% annual appreciation supports $372,704 by year five. Five-year ROI prints 52.25% and total cumulative return in cash totals $228,387. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,912/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $1,349,000 |
| 2024-07-16 | Listing removed | N/A |
| 2024-07-03 | Listed for sale | $1,475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $606.22 | -13.37% | $120,960 | 0.02% |
| 2022-08-30 | $699.75 | N/A | $120,939 | N/A |
Listed by: Seychelle Van Poole • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20699012
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
