242 E 25th St APT 10A, New York, NY, 10010 | $2,328/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

242 E 25th St APT 10A, New York, NY, 10010 | $2,328/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3750 sft

22 Purdy Pl, Staten Island, NY, 10309

2 Bed
3 Bath
1355 sft

311 E 11th St #1B, New York, NY, 10003

2 Bed
1 Bath
2050 sft

508 Broadway FLOOR 5, New York, NY, 10012

1 Bed
1 Bath
2050 sft

508 Broadway FL 4, New York, NY, 10012

Nearby investment properties with comparable prices

- Bed
1 Bath
450 sft

60 E 9th St #323, New York, NY, 10003

1 Bed
1 Bath
600 sft

204 Washington St APT 2B, Jersey City, NJ, 07302

1 Bed
1 Bath
- sft

207 E 21st St APT 3F, Manhattan, NY, 10010

3 Bed
3 Bath
1248 sft

280 Nesbit Ter, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 242 E 25th St APT 10A, New York, NY, 10010 earns $2,328/mo cash flow from $7,656/mo rent with a $2,447/mo payment. Total monthly income totals $7,656/mo, and annual cash flow totals $27,940/yr on $165,750 capital. ROI tracks 36.77% on current figures, and rental yield reads 18.37% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 199.1% and total cumulative return in cash sums $330,008. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,656/mo property income instead of your personal income.

Apartment

Built in 2004

N/A lot

$N/A/sqft

$1,989 monthly HOA

More details about the property

Spacious one bedroom residence with sunny southern exposure and city skyline views through floor-to-ceiling windows in every room. The gallery entrance leads to the open living and dining area. The large kitchen is a chef's dream with stainless steel appliances, dishwasher, glass mosaic backsplash and spacious breakfast bar. Bedroom features a custom walk-in closet. Washer/dryer in unit. New air conditioning and heating units were installed July 2024 in the bedroom and living room. This boutique building with condo rules is investor friendly and permits immediate subletting, co-purchasing, guarantors, pied-a-terres and pets. Building includes a doorman seven days a week for 16 hours each day (8am-12am), gym, storage room, bike room, additional laundry room, live-in super and roof deck with panoramic views. The owner is offering a closing credit equivalent to $15,600 to offset the monthly maintenance for the first year. The normal monthly maintenance is $3289 per month. This is a landlease building. Note that some images are virtually staged. 242 East 25th Street, Apt 9A, New York, NY 10010.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915