Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Zion Crossroads at 242 Appalachian Ln, Zion Crossroads, VA, 22942 priced at $525,000 pairs $3,510/mo rent with $201/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,510/mo, and annual cash flow comes to $2,415/yr on $172,725 invested. Return on cash invested is 21.46% in year one, and rental yield stands at 8.02% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 111.29% and total cumulative return in cash reaches $192,225. For financing, Ziffy Mortgage’s DSCR program evaluates $3,510/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
7,840 sqft lot
$N/A/sqft
$170 monthly HOA
Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 3,578 (70.7%) |
| Renter Occupied HU | 961 (19.0%) |
| Vacant Housing Units | 522 (10.3%) |
| Median Home Value | $367,492 |
| Average Home Value | $440,245 |
Residential
4,015
Single Family
3,978
Multi-Family
37
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $525,000 |
| 2025-09-03 | Pending sale | $524,900 |
| 2025-08-28 | Listed for sale | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $3728.88 | 10.71% | $517,900 | 10.71% |
| 2023-10-25 | $3368.16 | 15.25% | $467,800 | 15.25% |
| 2022-10-25 | $2922.48 | 0.97% | $405,900 | 0.97% |
Listed by: HEGARTY_PEERY REALTORS • KELLER WILLIAMS ALLIANCE - CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #668327
