2418 Vermont Route 11LondonderryVT05148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Londonderry at 2418 Vermont Route 11, Londonderry, VT, 05148 uses $160,778 cash to close to unlock $4,526/yr annual cash flow and $377/mo monthly cash flow. Total monthly income runs $3,604/mo, and a $2,374/mo payment keeps the spread at $377/mo. Purchase price stands at $485,000, and rental yield measures 8.92% with $3,604/mo rent. Return on cash invested shows 22.72% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 118.57% and total cumulative return in cash records $190,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,604/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 1860
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05148, Londonderry, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,215 (100%) |
| Owner Occupied HU | 474 (39.0%) |
| Renter Occupied HU | 106 ( 8.7%) |
| Vacant Housing Units | 635 (52.3%) |
| Median Home Value | $424,742 |
| Average Home Value | $519,979 |
Housing Distribution
Address Breakdown
Residential
412
Single Family
412
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noel S Weeks • Welcome Home Real Estate
Mls Name: PrimeMLS
Mls ID: #5067264