198 Depot StreetProctorsvilleVT05153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Proctorsville at 198 Depot Street, Proctorsville, VT, 05153 generates $3,960/mo in rent and, after a $2,031/mo payment, leaves $1,199/mo in cash flow. Total monthly income is $3,960/mo, and annual cash flow is $14,391/yr on $137,573 invested. Return on cash invested sits at 30.37% in year one, and rental yield is 11.45% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 159.57% and total cumulative return in cash sums $219,525. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,960/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05153, Proctorsville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 695 (100%) |
| Owner Occupied HU | 344 (49.5%) |
| Renter Occupied HU | 61 ( 8.8%) |
| Vacant Housing Units | 290 (41.7%) |
| Median Home Value | $344,444 |
| Average Home Value | $439,920 |
Housing Distribution
Address Breakdown
Residential
268
Single Family
262
Multi-Family
6
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine K Burns • William Raveis Real Estate Vermont Properties
Mls Name: PrimeMLS
Mls ID: #5066700