2415 Quiet Arbor LnPearlandTX77581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearland at 2415 Quiet Arbor Ln, Pearland, TX, 77581 priced at $382,100 converts $3,280/mo rent into $513/mo cash flow after a $1,870/mo obligation. Total monthly income equals $3,280/mo, and annual cash flow totals $6,156/yr on $126,666 invested. Return on cash invested prints 24.77% in year one, and rental yield reads 10.3% against a $382,100 entry. Equity gained on principal adds $2,466/yr, while 5% annual appreciation compiles into $105,567 by year five. Five-year ROI reaches 130.33% and total cumulative return in cash sums $165,084. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,280/mo property income covering a $1,870/mo payment, not borrower’s personal income.
Single Family
Built in 2009
6,899 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77581, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 13,926 (75.3%) |
| Renter Occupied HU | 3,712 (20.1%) |
| Vacant Housing Units | 866 ( 4.7%) |
| Median Home Value | $351,364 |
| Average Home Value | $371,871 |
Housing Distribution
Address Breakdown
Residential
18,020
Single Family
15,010
Multi-Family
3,010
Businesses
1,581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices