2415 Phantom Quartz Ln, Rosharon, TX, 77583 | $538/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2415 Phantom Quartz Ln, Rosharon, TX, 77583 | $538/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2154 sft

6414 Downey Ln, Rosharon, TX, 77583

4 Bed
3 Bath
2279 sft

2418 Jasper Breeze Dr, Rosharon, TX, 77583

4 Bed
2 Bath
1730 sft

1026 Elsinore Dr, Rosharon, TX, 77583

4 Bed
2 Bath
1941 sft

8302 Bristol Diamond Dr, Rosharon, TX, 77583

Nearby investment properties with comparable prices

4 Bed
3 Bath
2339 sft

7626 Serenity Creek Ln, Richmond, TX, 77469

4 Bed
3 Bath
2339 sft

7626 Thrips Ln, Richmond, TX, 77469

5 Bed
3 Bath
2609 sft

Apollo Plan, Vacek Pointe, Richmond, TX, 77469

Oakdale - Courtyard Collection Plan, Sienna

3 Bed
2 Bath
1714 sft

Oakdale - Courtyard Collection Plan, Sienna, Missouri City, TX, 77459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosharon at 2415 Phantom Quartz Ln, Rosharon, TX, 77583 offers a 10.48% rental yield on a $332,100 purchase with $2,899/mo rent. Total monthly income registers $2,899/mo, and a $1,625/mo payment leaves $538/mo available for distribution. Annual cash flow reaches $6,454/yr on $110,091 to close, and return on cash invested stands at 25.77% in year one. Equity gained on principal adds $2,143/yr while 5% annual appreciation supports $91,753 over five years. Portfolio math shows five-year ROI at 135.47% and total cumulative return in cash at $149,146. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,899/mo property income against a $1,625/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has a comfortable layout that offers endless possibilities. Three bedrooms share a full bathroom at the front of the home. Down the hall is the open concept living area which features a kitchen, dining room and family room with access to a covered patio. Tucked into the back corner of the home is the owner's suite which includes a full bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554