








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,963/mo, and a $1,250/mo payment. Purchase price stands at $255,447, and rental yield measures 9.22% with $1,963/mo rent. Return on cash invested shows 18.94% in year one, and 5% annual appreciation builds toward $70,575 over five years. Five-year ROI reaches 99.98% and total cumulative return in cash records $84,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,963/mo property income covering a $1,250/mo payment rather than investor’s personal income.
Condo
Built in 1984
901 sqft lot
$N/A/sqft
$215 monthly HOA
Neighborhood data shown for ZIP Code: 78705, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,526 (100%) |
| Owner Occupied HU | 1,265 ( 8.1%) |
| Renter Occupied HU | 12,438 (80.1%) |
| Vacant Housing Units | 1,823 (11.7%) |
| Median Home Value | $659,871 |
| Average Home Value | $784,458 |
Residential
13,291
Single Family
3,438
Multi-Family
9,853
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listing removed | $330,000 |
| 2025-05-28 | Pending sale | $330,000 |
| 2025-05-22 | Contingent | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-21 | N/A | N/A | $255,447 | -0.76% |
| 2020-10-21 | $6137.79 | N/A | $257,393 | N/A |
| 2019-10-21 | N/A | N/A | $257,393 | 3.57% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A