Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 2414 Cotton Forrest, San Antonio, TX, 78244 offers a 9.37% rental yield on a $275,000 purchase with $2,148/mo rent. Total monthly income registers $2,148/mo, and a $1,346/mo payment leaves $172/mo available for distribution. Annual cash flow reaches $2,059/yr on $91,163 to close, and return on cash invested stands at 22.17% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 116.28% and total cumulative return in cash at $106,007. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,148/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
4,965 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78244, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,066 (100%) |
| Owner Occupied HU | 9,199 (65.4%) |
| Renter Occupied HU | 3,968 (28.2%) |
| Vacant Housing Units | 899 ( 6.4%) |
| Median Home Value | $241,199 |
| Average Home Value | $256,297 |
Residential
13,399
Single Family
12,286
Multi-Family
1,113
Businesses
239
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-25 | $3772.56 | -26.49% | $272,740 | N/A |
| 2023-05-25 | $5131.96 | -4.12% | $272,740 | 5.35% |
| 2022-05-25 | $5352.76 | 30.07% | $258,890 | 26.12% |
Listed by: Mike Gutierrez • Bray Real Estate Group- Dallas
Mls Name: SABOR
Mls Provider:
Mls ID: #1869950
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
