Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2411 Autumn Oaks Trl, Arlington, TX, 76006 offers $6,860/mo rent that, after a $3,156/mo payment, leaves $2,162/mo cash flow. Total monthly income is $6,860/mo, and annual cash flow is $25,950/yr on $212,172 cash. Return on cash invested measures 32.29% in year one, and rental yield stands at 12.76% at a $644,900 entry. Equity gained on principal adds $4,161/yr while 5% annual appreciation compounds into $178,174 by year five. Five-year ROI records 170.66% and total cumulative return in cash reaches $362,096. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,860/mo property income versus a $3,156/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.45 Acres lot
$N/A/sqft
$1,344 annually HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $644,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $9350.16 | -10.70% | $544,000 | 9.50% |
| 2022-09-05 | $10470.31 | 5.09% | $496,793 | 17.66% |
| 2021-09-05 | $9962.80 | 2.28% | $422,213 | 3.54% |
Listed by: Michael Alger • Team Clary Realty, Inc
Mls Name: NTREIS
Mls ID: #20718606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
