241 Grayson AvenueFort LuptonCO80621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Lupton at 241 Grayson Avenue, Fort Lupton, CO, 80621 offers $3,468/mo rent that, after a $2,377/mo payment, leaves $573/mo cash flow. Total monthly income is $3,468/mo, and annual cash flow is $6,872/yr on $161,010 cash. Return on cash invested measures 24.18% in year one, and rental yield stands at 8.57% at a $485,700 entry. Equity gained on principal adds $3,134/yr while 5% annual appreciation compounds into $134,190 by year five. Five-year ROI records 125.43% and total cumulative return in cash reaches $201,954. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,468/mo property income versus a $2,377/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,159 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80621, Fort Lupton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,625 (100%) |
| Owner Occupied HU | 4,243 (75.4%) |
| Renter Occupied HU | 1,214 (21.6%) |
| Vacant Housing Units | 168 ( 3.0%) |
| Median Home Value | $468,879 |
| Average Home Value | $534,785 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,080
Multi-Family
226
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TEAM KAMINSKY • Landmark Residential Brokerage
Mls Name: REcolorado
Mls Provider:
Mls ID: #7449981
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)