Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hudson Oaks at 241 Addison Dr, Hudson Oaks, TX, 76087 at $749,000 posts ROI 21.85% with $367/mo cash flow from $5,693/mo rent. Total monthly income equals $5,693/mo, and annual cash flow records $4,401/yr on $246,421 to close. Return on cash invested measures 21.85% and rental yield reads 9.12% at the current $749,000. Equity gained on principal adds $4,833/yr, and 5% annual appreciation supports $206,935 by year five. Five-year ROI prints 114.41% and total cumulative return in cash totals $281,932.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,693/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2013
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7795.48 | -10.68% | $621,660 | 16.54% |
| 2022-08-14 | $8727.65 | 6.13% | $533,410 | N/A |
| 2021-08-14 | $8223.43 | 3.75% | $533,410 | 30.35% |
Listed by: Steven Bloomquist • Fathom Realty
Mls Name: NTREIS
Mls ID: #20658122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
