2409 Dahlia DrFort WorthTX76123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 2409 Dahlia Dr, Fort Worth, TX, 76123 priced at $327,513 pairs $2,410/mo rent with $81/mo cash flow after a $1,603/mo payment. Total monthly income equals $2,410/mo, and annual cash flow comes to $972/yr on $108,571 invested. Return on cash invested is 20.8% in year one, and rental yield stands at 8.83% on a $327,513 basis. Equity gained on principal adds $2,113/yr, and 5% annual appreciation accumulates to $90,486 by year five. Five-year ROI measures 108.9% and total cumulative return in cash reaches $118,234. For financing, Ziffy Mortgage’s DSCR program evaluates $2,410/mo property income against a $1,603/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Housing Distribution
Address Breakdown
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Georgette Jones • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A