Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7724 Brook Meadow Ln, Fort Worth, TX, 76133 offers $2,048/mo rent that, after a $1,468/mo payment. Total monthly income is $2,048/mo. Return on cash invested measures 16.87% in year one, and rental yield stands at 8.19% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 88.53% and total cumulative return in cash reaches $88,044. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,048/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
7,318 sqft lot
$N/A/sqft
$147 annually HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listed for sale | $300,000 |
| 2025-08-12 | Listing removed | $414,950 |
| 2025-07-31 | Price change | $414,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-19 | $6834.43 | 2.38% | $385,000 | 1.32% |
| 2023-08-19 | $6675.61 | -27.68% | $380,000 | 13.66% |
| 2022-08-19 | $9230.20 | 4.52% | $334,319 | 7.10% |
Listed by: Alisha Rosse • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #21036824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
