2406 Driftwood TrlKemahTX77565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kemah at 2406 Driftwood Trl, Kemah, TX, 77565 uses $123,683 cash to close to unlock $87,684/yr annual cash flow and $7,307/mo monthly cash flow. Total monthly income runs $9,960/mo, and a $1,826/mo payment keeps the spread at $7,307/mo. Purchase price stands at $373,100, and rental yield measures 32.03% with $9,960/mo rent. Return on cash invested shows 90.8% in year one, and 5% annual appreciation builds toward $103,081 over five years. Five-year ROI reaches 484.21% and total cumulative return in cash records $598,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,960/mo property income covering a $1,826/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77565, Kemah, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,959 (100%) |
| Owner Occupied HU | 2,585 (52.1%) |
| Renter Occupied HU | 1,769 (35.7%) |
| Vacant Housing Units | 605 (12.2%) |
| Median Home Value | $445,345 |
| Average Home Value | $564,393 |
Housing Distribution
Address Breakdown
Residential
3,887
Single Family
2,616
Multi-Family
1,271
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
