Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2405 Palmer Ct, Granbury, TX, 76048 priced at $779,000 pairs $2,490/mo rent with after a $3,813/mo payment. Total monthly income equals $2,490/mo. Return on cash invested is 5.08% in year one, and rental yield stands at 3.84% on a $779,000 basis. Equity gained on principal adds $5,027/yr, and 5% annual appreciation accumulates to $215,223 by year five. Five-year ROI measures 24.76% and total cumulative return in cash reaches $63,458. For financing, Ziffy Mortgage’s DSCR program evaluates $2,490/mo property income against a $3,813/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
0.25 Acres lot
$N/A/sqft
$1,795 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $779,000 |
| 2025-06-26 | Listing removed | $779,000 |
| 2025-05-20 | Price change | $779,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-27 | $8620.53 | 31.06% | $703,131 | -7.66% |
| 2023-07-27 | $6577.77 | -24.34% | $761,460 | 26.86% |
| 2022-07-27 | $8693.84 | -3.71% | $600,250 | 19.23% |
Listed by: John Prell • Creekview Realty
Mls Name: NTREIS
Mls ID: #20899386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
