Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,183/mo, and a $3,255/mo payment. Purchase price stands at $665,000, and rental yield measures 3.94% with $2,183/mo rent. Return on cash invested shows 6.1% in year one, and 5% annual appreciation builds toward $183,727 over five years. Five-year ROI reaches 29.94% and total cumulative return in cash records $65,503. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,183/mo property income covering a $3,255/mo payment rather than investor’s personal income.
Single Family
Built in 2025
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $665,000 |
| 2022-02-12 | Pending sale | $884,250 |
| 2022-02-12 | Listed for sale | $884,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ryan Zamarron • Zeal, REALTORS
Mls Name: NTREIS
Mls ID: #20790727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
