2405 MERRILL AVENUEWausauWI54401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wausau at 2405 MERRILL AVENUE, Wausau, WI, 54401 priced at $289,000 converts $2,521/mo rent into $581/mo cash flow after a $1,415/mo obligation. Total monthly income equals $2,521/mo, and annual cash flow totals $6,972/yr on $95,804 invested. Return on cash invested prints 27.19% in year one, and rental yield reads 10.47% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 142.54% and total cumulative return in cash sums $136,562. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,521/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Single Family
Built in 1961
0.94 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Waraksa Group • ROCK SOLID REAL ESTATE
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #22405488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.