2404 Yupon StHoustonTX77006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 2404 Yupon St, Houston, TX, 77006 generates $4,386/mo in rent and, after a $2,661/mo payment, leaves $516/mo in cash flow. Total monthly income is $4,386/mo, and annual cash flow is $6,190/yr on $178,877 invested. Return on cash invested sits at 23.52% in year one, and rental yield is 9.68% on a $543,700 entry. Equity gained on principal adds $3,508/yr, while 5% annual appreciation builds toward $150,214 over five years. Five-year ROI reaches 123.4% and total cumulative return in cash sums $220,740. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,386/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
1,102 sqft lot
$N/A/sqft
$4 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Housing Distribution
Address Breakdown
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices