2404 Pheasant Run Cir, Stockton, CA, 95207 | $1,175/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2945 sft

2921 Compton Pl, Tracy, CA, 95377

4 Bed
3 Bath
2350 sft

2219 Carol Ann Dr, Tracy, CA, 95377

4 Bed
3 Bath
2084 sft

99 E Frost Dr, Mountain House, CA, 95391

4 Bed
3 Bath
2188 sft

1631 Meridian St, Manteca, CA, 95337

Nearby investment properties with comparable prices

3 Bed
2 Bath
1560 sft

2133 W Lodi Ave, Lodi, CA, 95242

3 Bed
2 Bath
1456 sft

1385 Sprague Street, Manteca, CA, 95336

3 Bed
3 Bath
1328 sft

801 Lake Park Cir, Galt, CA, 95632

3 Bed
2 Bath
2299 sft

1224 S Lower Sacramento Rd, Lodi, CA, 95242

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stockton at 2404 Pheasant Run Cir, Stockton, CA, 95207 priced at $525,000 pairs $4,477/mo rent with $1,175/mo cash flow after a $2,570/mo payment. Total monthly income equals $4,477/mo, and annual cash flow comes to $14,105/yr on $172,725 invested. Return on cash invested is 28.23% in year one, and rental yield stands at 10.23% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 147.56% and total cumulative return in cash reaches $254,865. For financing, Ziffy Mortgage’s DSCR program evaluates $4,477/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1979

9,631 sqft lot

$N/A/sqft

$641 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95207, Stockton, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,555 (100%)
Owner Occupied HU	7,414 (37.9%)
Renter Occupied HU	11,299 (57.8%)
Vacant Housing Units	842 ( 4.3%)
Median Home Value	$468,326
Average Home Value	$549,079