2404 Desperado DrTrinidadCO81082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinidad at 2404 Desperado Dr, Trinidad, CO, 81082 earns $234/mo cash flow from $4,410/mo rent with a $3,500/mo payment. Total monthly income totals $4,410/mo, and annual cash flow totals $2,812/yr on $235,235 capital. ROI tracks 21.26% on current figures, and rental yield reads 7.4% at a $715,000 purchase. Equity gained on principal adds $4,614/yr, and 5% annual appreciation supports $197,541 over five years. Five-year ROI reaches 109.57% and total cumulative return in cash sums $257,757. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,410/mo property income instead of your personal income.
Single Family
Built in 2006
2 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81082, Trinidad, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,281 (100%) |
| Owner Occupied HU | 3,491 (55.6%) |
| Renter Occupied HU | 1,773 (28.2%) |
| Vacant Housing Units | 1,017 (16.2%) |
| Median Home Value | $291,605 |
| Average Home Value | $329,313 |
Housing Distribution
Address Breakdown
Residential
5,033
Single Family
4,886
Multi-Family
147
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Louthan • Code of the West Real Estate LLC
Mls Name: PAR
Mls Provider:
Mls ID: #230145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.