2402 Oakwood Ct, Bryans Road, MD, 20616 | $889/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
696 sft

1000 New Jersey Ave SE APT 216, Washington, DC, 20003

5 Bed
2 Bath
2081 sft

5629 Fisher Rd, Temple Hills, MD, 20748

2 Bed
2 Bath
1361 sft

2949 S Columbus St APT A1, Arlington, VA, 22206

2 Bed
2 Bath
1280 sft

6103 Manor Rd, Clinton, MD, 20735

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

14170 Cuddy Loop APT 304, Woodbridge, VA, 22193

2 Bed
1 Bath
1040 sft

8847 E Grv, Upper Marlboro, MD, 20774

- Bed
- Bath
941 sft

1049 Gardenview Loop APT 301, Woodbridge, VA, 22191

3 Bed
4 Bath
1280 sft

1607 Lorton Ave, Capitol Heights, MD, 20743

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 2402 Oakwood Ct, Bryans Road, MD, 20616 earns $889/mo cash flow from $3,128/mo rent with a $1,762/mo payment. Total monthly income totals $3,128/mo, and annual cash flow totals $10,668/yr on $119,338 capital. ROI tracks 28.85% on current figures, and rental yield reads 10.43% at a $359,995 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,460 over five years. Five-year ROI reaches 150.8% and total cumulative return in cash sums $179,960. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,128/mo property income instead of your personal income.

Single Family

Built in 1977

9,888 sqft lot

$N/A/sqft

No HOA