Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,813/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 7.69% with $2,813/mo rent. Return on cash invested shows 16.28% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 84.97% and total cumulative return in cash records $123,656. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,813/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 2019
7.48 Acres lot
$N/A/sqft
$1,575 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $439,000 |
| 2023-04-10 | Listing removed | N/A |
| 2023-03-11 | Pending sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $355.07 | -87.99% | $390,000 | -7.82% |
| 2023-04-25 | $2955.91 | -44.16% | $423,100 | 14.47% |
| 2022-04-25 | $5293.93 | N/A | $369,612 | 27.24% |
Listed by: Roberto Martins • Champions NextGen Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #42321135
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
