1040 Sunlit CirBrookshireTX77423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookshire at 1040 Sunlit Cir, Brookshire, TX, 77423 earns $404/mo cash flow from $3,058/mo rent with a $1,827/mo payment. Total monthly income totals $3,058/mo, and annual cash flow totals $4,844/yr on $123,729 capital. ROI tracks 23.82% on current figures, and rental yield reads 9.83% at a $373,240 purchase. Equity gained on principal adds $2,408/yr, and 5% annual appreciation supports $103,119 over five years. Five-year ROI reaches 125.05% and total cumulative return in cash sums $154,718. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,058/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Housing Distribution
Address Breakdown
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • Starlight Homes
Mls Name: HAR
Mls ID: #34499146