Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2401 Sherry St, Arlington, TX, 76014 listed at $234,900 pairs $2,234/mo rent with a $1,150/mo payment to leave $518/mo cash flow. Total monthly income runs $2,234/mo, and annual cash flow reaches $6,215/yr on $77,869 cash to close. Return on cash invested measures 27.89% in year one, and rental yield registers 11.41% at a $234,900 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,899 by year five. Five-year ROI tracks 147.1% and total cumulative return in cash totals $114,549. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,234/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $234,900 |
| 2024-11-12 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4443.85 | 18.86% | $228,440 | 34.82% |
| 2023-12-27 | $3738.78 | 7.03% | $169,438 | 20.64% |
| 2022-12-27 | $3493.13 | 8.61% | $140,450 | 11.98% |
Listed by: Sherry Patterson • Aspire Investments LLC
Mls Name: NTREIS
Mls ID: #20776334
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
